Skip to main content
Swing Capital

Allied Digital Services Ltd

NSE: ADSL BSE: 532875IT / Software

Incorporated in 1984, Allied Digital Services Ltd provides a wide range of information technology and consultancy services[1]

₹121
52W: ₹86.3 — ₹227
PE 49.9 · Book ₹86.2 · +40% vs book
Market Cap₹685 Cr
Stock P/E49.9Price to Earnings
ROCE8.17%Return on Capital
ROE2.82%Return on Equity
Div. Yield1.23%Face Value ₹5

Strengths

  • +Company has been maintaining a healthy dividend payout of 32.6%

Weaknesses

  • −Company has a low return on equity of 3.18% over last 3 years.
  • −Earnings include an other income of Rs.44.5 Cr.

Shareholding Pattern

Promoters51.07%
FIIs0.42%
DIIs0%
Public48.51%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters52.09%51.71%▼0.451.33%▼0.451.19%▼0.151.19%51.15%▼0.051.07%▼0.151.07%
FIIs1.81%2.01%▲0.21.67%▼0.31.44%▼0.21.29%▼0.11.18%▼0.10.79%▼0.40.42%▼0.4
DIIs0%0%0%0.11%▲0.10%▼0.10%0%0%
Public46.1%46.28%▲0.247.01%▲0.747.25%▲0.247.51%▲0.347.69%▲0.248.15%▲0.548.51%▲0.4

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales68.3369.0882.8774.9591.07100.1999.9495.46100.5894.78
Expenses57.4257.770.3566.2280.8389.8113.6686.6991.4382.57
Operating Profit10.9111.3812.528.7310.2410.39-13.728.779.1512.21
OPM %15.97%16.47%15.11%11.65%11.24%10.37%-13.73%9.19%9.1%12.88%
Net Profit5.66.166.813.465.665.94-4.3186.213.88
EPS ₹1.021.121.230.621.011.06-0.761.421.10.69

AI Insights

Revenue Trend

TTM revenue at ₹391Cr, up 6.8% YoY. OPM at 4%.

Debt Position

Borrowings at ₹100Cr. Debt-to-equity ratio: 0.22x. Healthy balance sheet.

Institutional Flow

DIIs: 0% (+0.00pp change). FIIs: 0.42% (+0.29pp change). Promoters hold 51.07%.

Margin & Efficiency

ROCE improving from 3% (Mar 2014) to 8% (Mar 2025). Working capital days: 239.

Valuation

PE 49.9x with 8.17% ROCE. Price is 40% above book value of ₹86.2. Dividend yield: 1.23%.

Recent Announcements