Skip to main content
Swing Capital

Allied Blenders & Distillers Ltd

NSE: ABDL BSE: 544203

Incorporated in 2008, Allied Blenders and Distillers Ltd manufactures, purchase and sells Alcoholic Beverages /liquids[1]

₹528
52W: ₹376 — ₹720
PE 54.7 · Book ₹62.4 · +746% vs book
Market Cap₹14,765 Cr
Stock P/E54.7Price to Earnings
ROCE20%Return on Capital
ROE16.3%Return on Equity
Div. Yield1.03%Face Value ₹2

Strengths

  • +Company has delivered good profit growth of 116% CAGR over last 5 years
  • +Company has been maintaining a healthy dividend payout of 35.5%

Weaknesses

  • −Stock is trading at 8.47 times its book value
  • −The company has delivered a poor sales growth of -9.46% over past five years.
  • −Company has high debtors of 166 days.

Shareholding Pattern

Promoters80.91%
FIIs3.23%
DIIs4.82%
Public11.03%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters80.91%80.91%80.91%80.91%80.91%80.91%80.91%80.91%
FIIs3.83%2.83%▼1.02.55%▼0.32.73%▲0.22.82%▲0.12.96%▲0.13.36%▲0.43.23%▼0.1
DIIs3.52%4.14%▲0.64.01%▼0.14.03%▲0.04.73%▲0.74.56%▼0.24.61%▲0.14.82%▲0.2
Public11.73%12.11%▲0.412.53%▲0.412.33%▼0.211.53%▼0.811.58%▲0.111.12%▼0.511.03%▼0.1

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales895768758868974921919984985993
Expenses835708683764857785804852838812
Operating Profit596074104117136115132147181
OPM %7%8%10%12%12%15%12%13%15%18%
Net Profit-411248588161727857
EPS ₹-0.150.020.441.732.092.92.182.572.792.05

AI Insights

Revenue Trend

Mar 2026 revenue at ₹3,880Cr, up 10.2% YoY. OPM at 15%.

Debt Position

Borrowings at ₹1,131Cr. Debt-to-equity ratio: 0.67x. Moderate leverage.

Capex Cycle

CWIP at ₹92Cr (13% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 4.82% (+1.30pp change). FIIs: 3.23% (-0.60pp change). Promoters hold 80.91%.

Margin & Efficiency

ROCE improving from 0% (Mar 2017) to 20% (Mar 2026). Working capital days: 51.

Valuation

PE 54.7x with 20% ROCE. Price is 746% above book value of ₹62.4. Dividend yield: 1.03%.

Recent Announcements